Model first + second lien PITIA and combined LTV. Estimates only — not a loan offer.

Property
First-position mortgage
Second-position DSCR (this loan)

Combined LTV

Cap 80%

Combined DSCR

Must be greater than 1.0

Total monthly PITIA

First + second + T/I/HOA

Monthly cash flow

Gross rent − combined PITIA

Leverage vs. value
First lien Second lien 80% CLTV cap

PITIA stack

First-lien P&I
Second-lien P&I
Taxes + insurance + HOA
Total PITIA

Max by 80% CLTV

Max by 1.0 DSCR

Binding max cash-out

Blended rate

Balance-weighted first + second

Equity remaining

Value − first − second

Program checklist

    Keep the first vs. cash-out refinance

    Same cash pulled, two capital stacks. Refinance comparison uses an illustrative first-lien DSCR rate you can edit.

    Keep first + second Cash-out refi the first
    New first rate
    Total debt
    Monthly P&I (all liens)
    Cash pulled

    Powered by Jaken Finance Group