JFG

Petworth DC Funded Rowhome Hard Money Case Study (2026)

Funded DC rowhome rehab — Petworth English basement, TOPA cleared, $625K buy, $115K scope, hard money 88% LTC. RLTO and DSCR exit math.

DC hub: investment property financing Washington DC · row home financing · TOPA & DOB compliance · DSCR Washington DC.

This funded Petworth rowhome file shows why DC hard money buys calendar for compliance cure — not to skip DOB, TOPA, or basement CO rules.

Property and acquisition

Stock: 1922 Petworth row — one legal unit plus English basement (unpermitted bedroom at acquisition)
Purchase: $625,000 · estate timeline 12 days
Hard money: 88% LTC · 11.25% IO · 14-month term
Close: Day 11 with TOPA notice period satisfied

Spoke: hard money loans Petworth · Blog: DC row home rehab timeline.

Compliance spend (before cosmetic ARV)

ItemCostTimeline
TOPA counsel + notice$4,500Weeks 1–4
Close DOB violations (prior owner)$18,200Months 2–4
Basement CO path (egress, ceiling)$22,000Months 3–6
HP exterior paint approval$3,800 consultant+6 weeks

Total compliance: ~$48,500 — not in original $115K cosmetic scope; change orders funded from sponsor liquidity and Draw 2 increase.

Rehab draws ($115K + compliance)

Milestone draws released on DOB inspection sign-offs — not cosmetic photos alone.

Stabilized configuration: Legal two-unit — main $2,850/mo · basement $1,950/mo after CO → $4,800/mo gross

Flip vs hold decision

Plan A — flip:

  • ARV $925,000 · 11-month carry · ~$9,000 net after 2%+ recordation — abandoned

Plan B — DC DSCR hold (executed):

  • Appraisal $895,000 stabilized two-unit
  • 68% LTV refi → $608,600 @ 8.45%
  • RLTO-modeled expenses compress NOI — DSCR ~1.08 at 68%; sponsor held for appreciation + rent growth

Cross-river contrast: Same gross on Arlington townhome models ~1.16 without RLTO load — sponsor’s next acquisition targeted Bethesda MD hold.

Hard money lessons

  1. Budget TOPA + DOB before granite — compliance killed flip timeline, saved hold.
  2. Match term to HP + basement CO — 9-month bridge would have forced extension fees.
  3. English basement — no rent in pro forma until CO issued.
  4. Use DSCR calculator with RLTO expense line — city DSCR differs from DMV suburbs.

Pre-Qualify for DC Hard Money · (833) 264-7776

Rates, terms and conditions offered only to qualified borrowers. Jaken Finance Group only finances non-owner occupied investment properties.

Ready to fund your next deal?

Get pre-qualified in minutes. Speak with a lending specialist or start your application online.

Or call (833) 264-7776