Skip to main content
JFG

Search

    Press ⌘K or Ctrl+K

    SEE YOUR RATE

    North Charleston Park Circle Funded Flip Case Study

    Funded hard money flip — North Charleston Park Circle, $218K buy, $64K rehab, 90% LTC, 7-month resale. Flood diligence and ARV discipline.

    Deal snapshot

    Location Park Circle, North Charleston, SC
    Property type 1954 3/2 bungalow
    Loan type Fix-and-flip hard money
    Loan amount $282,000 all-in (90% LTC)
    Close time 8 business days

    Investor challenge

    The sponsor needed 8-day close on a 1954 Park Circle bungalow with galvanized plumbing and an estate timeline. Banks declined for condition and speed; ARV had to be constrained to Park Circle comps — not peninsula premiums — while flood diligence had to be documented before permanent debt or resale.

    Jaken Finance Group’s solution

    Jaken Finance Group funded 90% LTC at 10.25% IO with four milestone draws and a 13-month term. Flood zone verification (Zone X), wind/hail insurance quotes, and sewer lateral contingency were modeled in carry before term sheet.

    Outcome

    Property resold at $322,500 in 38 DOM after $64,000 rehab — ~$34,000 net to sponsor after carry and 7% sale friction.

    Charleston hub: hard money lenders Charleston · Charleston flood zone guide

    Deal summary

    StageDetail
    Acquisition$218,000
    Rehab$64,000
    Resale$322,500 at 38 DOM
    Net spread~$34,000

    Spoke: hard money loans Park Circle

    Rehab scope highlights

    LineBudgetActual
    Kitchen + baths$22,000$23,400
    HVAC + electrical panel$14,500$14,500
    Sewer lateral (unplanned)$4,000 contingency$4,200

    Why flood diligence and comp discipline saved the margin

    This flip profited on two decisions made before the offer. First, flood-zone verification: the sponsor confirmed Zone X (outside the FEMA special flood hazard area) and still pulled an elevation and flood quote, so there was no surprise insurance line and no SFHA financing friction — exactly the diligence banks wouldn’t underwrite on an 8-day timeline. Second, ARV restraint: comps were held to Park Circle sales, not peninsula premiums a few miles away. Anchoring to the right comp set is what kept the $322,500 resale realistic and the 38-day sale fast.

    The deal also budgeted for the unknown. A sewer-lateral contingency ($4,000 planned, $4,200 actual) on a 1954 bungalow meant the galvanized-plumbing surprise didn’t eat the spread. Net result: ~$34,000 after 10.25% carry and 7% selling costs.

    Takeaway in the Lowcountry: verify flood and insurance before the LOI, and comp to the neighborhood, not the metro — both are where Charleston flip margins quietly disappear.

    Deal timeline

    WeekMilestone
    1Contract — Park Circle walkable comp set confirmed
    2Hard money close — 85% LTC + rehab holdback
    3–10Kitchen/bath/systems draws per milestone inspection
    11Staging and list — O-O buyer pool targeted
    12–14Sale at contract price — payoff and fee settlement

    Lowcountry diligence notes

    • Flood zone verified — X zone avoided AE insurance drag
    • Charleston County permit turnaround modeled at 3–4 weeks
    • Comp radius kept within Park Circle — no Daniel Island premium bleed
    • Hard money term sized to 14-week realistic exit, not optimistic 8-week

    Park Circle rewards walkability narrative in ARV — but only when comps stay hyper-local. Price DOM + carry into IO budget before max leverage. Hub: hard money lenders Charleston.

    Full profit stack

    LineAmount
    Acquisition$218,000
    Rehab (actual)$64,000
    Sewer lateral overrun$200
    All-in$282,200
    Resale$322,500
    Gross spread$40,300
    IO carry (7 mo @ 10.25%)−$16,800
    Sale costs (7%)−$22,575
    Points / fees−$4,900
    Net to sponsor~$34,000

    Park Circle market context

    Park Circle is North Charleston’s walkable restaurant and arts district — buyers pay for block-level walk score, not generic North Charleston median. 2026 distressed basis runs $200K–$240K on 1950s bungalows needing $55K–$75K systems-heavy rehabs. Zone X flood designation avoids SFHA insurance requirement but sponsors should still document elevation — buyers’ lenders will ask.

    What would have killed this deal

    • Daniel Island comps in ARV — unsupported at resale
    • Skipping sewer lateral contingency on 1954 galvanized stock
    • 8-week IO term on a systems-heavy scope — 14-week realistic
    • AE flood zone acquisition — insurance drag erases Lowcountry flip margin

    Draw and permit timeline

    WeekMilestone
    1–2Close + demo prep — galvanized scope confirmed
    3–4Kitchen/bath rough — Draw 1 released
    5–7HVAC + panel — Draw 2 after inspection
    8–9Sewer lateral repair — contingency deployed
    10Staging + photography
    11–14Listed — 38 DOM to contract

    Charleston County permits ran 3 weeks on this file — sponsor sized IO term to 14 weeks minimum, not optimistic 8-week flip math. Systems-first draw sequencing kept the lender comfortable releasing holdback while galvanized plumbing was still open.

    North Charleston Park Circle Funded Flip Case Study: replay checklist

    Case studies illustrate one closed file — not a guarantee of future terms. Before you mirror the structure:

    StepAction
    CompsThree solds within 0.5 mi on matching bed/bath and product type
    CarryModel 8.99%–13.5% IO bridge and 5.75%–10.5% DSCR exit with investor tax and insurance
    EntityLLC vesting, operating agreement, and EIN aligned before appraisal
    ExitWritten takeout path — DSCR refi, sale, or wholesale — before increasing rehab scope

    Ready to pressure-test your file? Submit scenario · DSCR calculator · (833) 264-7776.

    Pre-Qualify for Charleston Hard Money · (833) 264-7776

    Frequently asked questions

    Was this Park Circle property in a FEMA flood zone?
    Zone X — no SFHA flood insurance required. Sponsor still ordered elevation and flood quote before close.
    What leverage did the flip receive?
    90% LTC on acquisition with 100% rehab in four draws — experienced sponsor with three prior Charleston exits.
    What was net profit after carry?
    Approximately $34,000 after 10.25% IO carry, 7% sale costs, and $4,200 contingency spend on sewer lateral.

    Fund your next deal with Jaken Finance Group

    Hard money, DSCR, and bridge loans for real estate investors nationwide.

    Or call (833) 264-7776