JFG

Petworth DC Funded Rowhome Hard Money Case Study

Funded DC rowhome rehab — Petworth English basement, TOPA cleared, $625K buy, $115K scope, hard money 88% LTC. RLTO and DSCR exit math.

Deal snapshot

Location Petworth, Washington, DC
Property type 1922 Petworth rowhome (two-unit after CO)
Loan type Hard money bridge → DC DSCR hold
Loan amount $550,000 bridge (88% LTC)
Close time 11 business days

Investor challenge

12-day estate timeline on a Petworth rowhome with unpermitted English basement, open DOB violations, and TOPA exposure. Conventional lenders would not fund until compliance cure — sponsor needed 88% LTC bridge with draws tied to DOB sign-offs, not cosmetic photos alone.

Jaken’s solution

88% LTC at 11.25% IO with 14-month term and milestone draws aligned to TOPA clearance, basement CO path, and Historic Preservation facade approval. Compliance spend (~$48,500) was modeled before cosmetic ARV.

Outcome

Flip at $925K ARV would have netted ~$9K after carry — sponsor executed Plan B: legal two-unit at $4,800/mo gross, DSCR refi at 68% LTV for long-term hold with RLTO-modeled expenses.

DC hub: investment property financing Washington DC · DSCR Washington DC

Acquisition

Purchase: $625,000 · Day 11 close
Hard money: 88% LTC · 11.25% IO · 14-month term

Compliance spend

ItemCost
TOPA counsel$4,500
DOB violations$18,200
Basement CO path$22,000
HP facade consultant$3,800

Hold exit (executed)

  • Gross rent: $4,800/mo (legal two-unit)
  • Appraisal: $895,000
  • DSCR refi: 68% LTV$608,600 @ 8.45%

Pre-Qualify for DC Hard Money · (833) 264-7776

Fund your next deal with Jaken

Hard money, DSCR, and bridge loans for real estate investors nationwide.

Or call (833) 264-7776